| |
I1. Revenue for the Fiscal Year Ended April 30, 2005
|
|
|
|
Operating |
Other NC |
Subtotal |
Ancillary |
Entities Consolidated |
Entities Not Consolidated |
Subtotal |
Trust |
Capital |
Total Expendable Funds |
Endowment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
Government Grants and Contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
a) |
Ontario MTCU |
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Basic Formula Grant |
$25,842 |
|
$25,842 |
|
|
|
$0 |
|
|
$25,842 |
|
|
|
(ii) Non-Formula Grant |
$11,618 |
$1 |
$11,619 |
$7 |
$192 |
|
$192 |
$3 |
$2,628 |
$14,449 |
$733 |
|
|
(iii) Other MTCU Grants and Contracts |
$253 |
$5 |
$258 |
|
|
|
$0 |
$254 |
|
$512 |
$556 |
|
b) |
Other Ontario Government Grants and Contracts |
$50 |
|
$50 |
|
$1,534 |
|
$1,534 |
|
$116 |
$1,700 |
|
|
|
Total Ontario Grants and Contracts |
$37,763 |
$6 |
$37,769 |
$7 |
$1,726 |
$0 |
$1,726 |
$257 |
$2,744 |
$42,503 |
$1,289 |
|
c) |
Federal |
$58 |
$16 |
$74 |
$1 |
$6,534 |
|
$6,534 |
$29 |
$440 |
$7,078 |
|
|
d) |
Municipal |
|
|
$0 |
|
$41 |
|
$41 |
|
|
$41 |
|
|
e) |
Other Provinces |
|
|
$0 |
|
$28 |
|
$28 |
|
|
$28 |
|
|
f) |
Foreign |
|
|
$0 |
|
$103 |
|
$103 |
|
|
$103 |
|
| 2 |
Fees |
|
|
|
|
|
|
|
|
|
|
|
|
a) |
Tuition Fees |
$33,782 |
$820 |
$34,602 |
|
|
|
$0 |
|
|
$34,602 |
|
|
b) |
Miscellaneous Fees |
$5,312 |
|
$5,312 |
$9,993 |
|
|
$0 |
|
|
$15,305 |
|
| 3 |
Borrowings |
|
|
$0 |
|
|
|
$0 |
|
$398 |
$398 |
|
| 4 |
Donations and Non-Govt Grants & Contracts |
$507 |
|
$507 |
|
$1,526 |
|
$1,526 |
$324 |
$809 |
$3,166 |
$973 |
| 5 |
Sales of Services and Products |
|
|
$0 |
$1,578 |
|
|
$0 |
|
|
$1,578 |
|
| 6 |
Investment Income |
|
|
|
|
|
|
|
|
|
|
|
|
a) |
Endowment |
|
|
$0 |
|
|
|
$0 |
$917 |
|
$917 |
$42 |
|
b) |
Other Investment Income |
$759 |
|
$759 |
-$194 |
|
|
$0 |
$23 |
$3 |
$591 |
|
| 7 |
Miscellaneous |
$347 |
|
$347 |
$477 |
|
|
$0 |
$41 |
|
$865 |
$6 |
|
Total |
$78,528 |
$842 |
$79,370 |
$11,862 |
$9,958 |
$0 |
$9,958 |
$1,591 |
$4,394 |
$107,175 |
$2,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Source: COFO-UO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Link to Trent
University Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|